MRK HOLD Conviction: 3/5 $239B

Merck & Co.

Current: $95.25
Investment Thesis
Keytruda-dependent growth story with LOE risk in 2028. Pipeline focused on ADCs (Daiichi partnership), mRNA vaccines (Moderna), and cardiometabolic. Near-term catalysts in V940 melanoma and sotatercept expansion.
Bull Case
Keytruda lifecycle management extends dominance; ADC portfolio becomes $10B+ franchise; V940 validates mRNA cancer vaccine platform; MASH/obesity drugs provide diversification
Bear Case
Keytruda LOE in 2028 creates $25B+ revenue cliff; ADC competition intensifies; mRNA vaccine data disappoints; pipeline fails to offset Keytruda decline
Drug Portfolio (20)
Lynparza APPROVED CO_DEVELOPER
50% ownership
Oncology Small molecule ORAL
Keytruda APPROVED
100% ownership
Oncology Antibody IV
Gardasil 9 APPROVED
100% ownership
Infectious Disease Vaccine IM
Winrevair APPROVED
100% ownership
CVRM Fc-fusion SC
Januvia APPROVED
100% ownership
CVRM Small molecule PO
Welireg APPROVED
100% ownership
Oncology Small molecule PO
Bridion APPROVED
100% ownership
Other Small molecule IV
Tulisokibart PHASE3
100% ownership
Immunology Biologic IV
Enlicitide PHASE3
100% ownership
CVRM Peptide PO
Efinopegdutide PHASE3
100% ownership
CVRM Peptide SC
Zilovertamab vedotin PHASE3
100% ownership
Oncology ADC IV
Opevesostat PHASE3
100% ownership
Oncology Small molecule PO
Clesrovimab FILED
100% ownership
Infectious Disease Antibody IM
V940 PHASE3
50% ownership
Oncology mRNA IM
Lenacapavir + Islatravir PHASE3 CO_DEVELOPER
50% ownership
Infectious Disease Small molecule PO
DrugStageRoleOwnershipAreaModality
VerquvoAPPROVEDORIGINATOR100%CVRMSmall molecule
IsentressAPPROVEDORIGINATOR100%Infectious DiseaseSmall molecule
BomedemstatPHASE3ORIGINATOR100%OncologySmall molecule
NemtabrutinibPHASE3ORIGINATOR100%OncologySmall molecule
EnflonsiaAPPROVEDORIGINATOR100%Infectious DiseaseMonoclonal antibody
Financials (USD)
PeriodRevenue ($M)Gross MarginR&DSG&AOp IncomeOp MarginNet IncomeEPS
2023A$60,11570.8%$30,500$10,200$1,8653.1%$365$0.14
2024A$64,16872.0%$16,800$10,400$19,01829.6%$17,100$6.74
2025A$65,00072.0%$16,500$10,500$19,80030.5%$18,254$7.28
2026E$66,25072.0%$17,500$10,800$19,40029.3%$12,700$5.08
2027E$68,00072.1%$18,000$11,000$20,00029.4%$23,000$9.20
2028E$62,00071.9%$17,000$10,500$17,10027.6%$18,600$7.50
Recent Quarters
QuarterRevenue ($M)Gross MarginOp MarginEPS
Q4 2026E$16,75072.0%29.3%$2.33
Q4 2025$16,40072.0%30.2%$1.19
Q4 2024$15,62472.0%28.5%$1.48
Q3 2026E$17,20072.0%29.7%$2.30
Q3 2025$17,29572.0%32.1%$2.39
Q3 2024$16,65772.0%30.3%$1.71
Catalysts (9)
Sac-TMT + Keytruda - 1L NSCLC - Ph3 - Update (OptiTROP-Lung05)
CLINICAL SM
Merck JPM 2026, OptiTROP-Lung05 results 2026
Winrevair - PAH - Label Expansion Data
CLINICAL
Merck JPM 2026 Presentation 2026
Gardasil - China Demand Update
COMMERCIAL SM
Merck Q4 2025 Earnings 2026
MRK - Business Development
CORPORATE SM
Merck JPM 2026 (CEO Davis) 2026
Sac-TMT - EGFR NSCLC - FDA Filing
REGULATORY SM
Merck BTD PR, NEJM publication H1 2026
Tulisokibart - UC - Ph3 - Topline (ATLAS-UC)
CLINICAL SM
ClinicalTrials.gov NCT06052059 Nov 2026
V940 - Melanoma - Ph3 - Interim (INTerpath-001)
CLINICAL SM
Moderna/Merck PR Jan 20, 2026 H2 2026
Keytruda - LOE Preparation
COMPETITIVE
Merck JPM 2026 (CEO Davis) Ongoing
Islatravir - HIV - Ph3 - Updates
CLINICAL
Merck JPM 2026 (CEO Davis) 2026
Open Debates (2)
Underappreciated Growth Driver: Winrevair (sotatercept) in PAH
Bull
Winrevair achieved $1.4B in its first full year — one of the fastest specialty launches ever. PAH is chronic, progressive, and undertreated. Winrevair is the only disease-modifying therapy (addresses underlying vascular remodeling, not just vasodilation). Patient lifetime value is enormous given chronic dosing. The $7B peak may be conservative if earlier-line use expands and combination regimens become standard. PAH diagnosis is also expanding with improved right heart catheterization and screening.
Bear
PAH is a niche market (~30-50K treated patients in the US). Competition from existing vasodilators limits share. Pricing pressure in specialty may compress unit economics. The $7B peak already assumes dominant share.
Conviction: 5/5
Underappreciated Risk: Keytruda LOE Magnitude — Not the Cliff, the Abyss
Bull
SubQ Keytruda extends brand life by 2-3 years. ADC combinations (Padcev-pembro, Dato-pembro) create branded regimens that survive LOE. Pipeline (V940, sotatercept, tulisokibart) fills the gap.
Bear
Keytruda is $31.7B — over 50% of MRK revenue. No drug in pharma history has replaced a $30B+ franchise. SubQ extends brand life marginally but biosimilar pembrolizumab will still take 60-70% of volume. The math: even if SubQ retains $10B and pipeline delivers $15B by 2030, MRK is still down $5-10B in revenue vs peak. At current margins, that is $3-5/share in EPS. The pipeline must deliver SIMULTANEOUSLY on Winrevair, tulisokibart, V940, enlicitide, and efinopegdutide — each with binary clinical risk. The probability of all succeeding is low.
Conviction: 5/5
Would change view: The Street HOLD rating reflects awareness of the cliff. But the stock price reflects hope that the pipeline fills the gap. History says it never fully does — not because the pipeline is bad, but because replacing $30B is structurally impossible in 3 years.
Data from Supabase · Updated 2026-03-24